Miller is over 100k according to 3DN. Rose might be 125k but he only missed 6 games that count against the SMS. That 1/3 his salary IF and this is a big IF he didn't get a single dollar up front. Grant may do 2/3 but we don't know yet. Hansen 80k.
The problem I have with all of this is that you guys have given zero consideration to the cost of replacement for each roster player that we 6 game IR. Cap savings, and I will type this as slowly as I can because it seems to be lost on people, are the players salary minus the cost of replacement for players on the roster.
If Miller loses the entire season at 100k, we do not have 100k in open cap space because of it. We have 100k - the cost of replacing him in the lineup. If we replace with someone on a rookie minimum deal the cost of replacement is 72k. That makes his entire stint on 6 game for the year a cap savings of 28k, The only time you get massive savings on the 6 game is when your stars go down, guys who make far more money than the cost of replacement. Haba, Gauthier, Clements, Lawrence, Beeksma, Hansen all represent little to no savings on the SMS to us because we MUST fill their roster or PR spots while they are injured.
There is no 600k unicorn savings...that CAN'T happen under any scenario this year without half our team missing the rest of the season on the 6 game. Even 400k is a far fetched number. It's not happening. You guys need to understand that you can't just play short or roster short when a guy goes down. When someone goes down someone else goes in, and they get paid game cheques that count against the SMS and eat up a lot of the savings.
We will be lucky, or unlucky depending on how you look at it, to have 275k in SMS savings from our injured players for the entire year.